Ask Question
24 June, 20:20

Goandwin, Inc. 2017 Income Statement Net sales $11,418 Cost of goods sold 6,320 Selling, general, and administrative expenses 2,419 Depreciation 967 Earnings before interest and taxes $1,712 Interest 230 Taxable Income $1,482 Taxes 519 Net Income $ 963 Goandwin, Inc. 2016 and 2017 Balance Sheets 2016 2017 2016 2017 Cash $ 298 $ 306 Accounts payable $6,219 $6,184 A/R 3,006 3,422 Accrued expenses 1,880 1,625 Inventory 5,210 5,650 Total C. L. $8,099 $7,809 Total C. A. $8,514 $9,378 Long-term debt $17,951 $21,991 Net Fixed Common Stock ($1.00 par) $1,435 $1,555 Assets $32,780 $36,400 Capital Surplus $7,529 $7,740 Retained Earnings $6,280 $6,683 Total Assets $41,294 $45,778 Total Liab. & Equity $41,294 $45,778 What is the cash flow of the firm (or cash flow from assets), for 2017? Group of answer choices $1,273 - $1,273 - $3,581 $3,414

+2
Answers (1)
  1. 24 June, 23:03
    0
    -$3,581

    Explanation:

    For computation of cash flow from assets first we need to find out the net capital spending, changes in working capital and operating cash flow which is shown below:-

    Cash flow from assets = Operating cash flow - net capital spending - changes in working capital

    where,

    Net capital spending = ending fixed assets - beginning fixed assets + depreciation

    = $36,400 - $32,780 + $967

    = $4,587

    Changes in working capital = (ending balance of current assets - ending balance of current liabilities) - (beginning balance of current assets - beginning balance of current liabilities)

    = ($9,378 - $7,809) - ($8,514 - $8,099)

    = $1,569 - $415

    = $1,154

    Operating Cash Flow = Earnings before interest and taxes + Depreciation - Taxes

    = $1,712 + $967 - $519

    = $2,160

    Now put these values to the cash flow from assets formula

    = $2,160 - $4,587 - $1,154

    = - $3,581
Know the Answer?
Not Sure About the Answer?
Get an answer to your question ✅ “Goandwin, Inc. 2017 Income Statement Net sales $11,418 Cost of goods sold 6,320 Selling, general, and administrative expenses 2,419 ...” in 📙 Business if there is no answer or all answers are wrong, use a search bar and try to find the answer among similar questions.
Search for Other Answers