Ask Question
4 April, 19:47

Fill in the missing numbers for the following income statement. (Input all amounts as positive values. Do not round intermediate calculations.)

Sales $ 687,900

Costs 442,800

Depreciation 115,400

EBIT $

Taxes (30%)

Net income $

Calculate the OCF.

What is the depreciation tax shield?

+4
Answers (1)
  1. 4 April, 22:28
    0
    OCF = $206,190

    Depreciation tax shield = $34,620

    Explanation:

    The computation of the depreciation tax shield is shown below:

    = Depreciation * tax rate

    = $115,400 * 30%

    = $34,620

    And the operating cash flow is

    = EBIT + Depreciation - Income tax expense

    where,

    EBIT = Sales - cost of good sold - depreciation expense

    = $687,900 - $442,800 - $115,400

    = $129,700

    And, the income tax expense is

    = (Sales - cost of good sold - depreciation expense) * tax rate

    = ($687,900 - $442,800 - $115,400) * 30%

    = $129,700 * 30%

    = $38,910

    So, the OCF is

    = $129,700 + $115,400 - $38,910

    = $206,190
Know the Answer?
Not Sure About the Answer?
Get an answer to your question ✅ “Fill in the missing numbers for the following income statement. (Input all amounts as positive values. Do not round intermediate ...” in 📙 Business if there is no answer or all answers are wrong, use a search bar and try to find the answer among similar questions.
Search for Other Answers