Ask Question
BusinessBusiness
28 August, 16:26

Weiland Co. shows the following information on its 2019 income statement: sales = $178,000; costs = $103,600; other expenses = $5,100; depreciation expense = $12,100; interest expense = $8,900; taxes = $12,705; dividends = $10,143. In addition, you're told that the firm issued $2,900 in new equity during 2019 and redeemed $4,000 in outstanding long-term debt.

a. What is the 2019 operating cash flow? (Do not round intermediate calculations and round your answer to the nearest whole number, e. g., 32.)

b. WWhat is the 2019 cash flow to creditors? (Do not round intermediate calculations and round your answer to the nearest whole number, e. g., 32.)

c. What is the 2019 cash flow to stockholders? (Do not round intermediate calculations and round your answer to the nearest whole number, e. g., 32.)

d. If net fixed assets increased by $23.140 during the year, what was the addition to NWC?

+3
Answers (1)
  1. 28 August, 20:03
    0
    a) The 2019 operating cash flow is $56,595

    b) The 2019 cash flow to creditors is $12,900

    c) The 2019 cash flow to stockholders is $7,243

    d) If net fixed assets increased by $23,140 during the year, the addition to Net working capital is $1,212

    Explanation:

    EBIT = sales - costs - other expenses - depreciation expense

    = $178,000 - $103,600 - $5,100 - $12,100 = $57,200

    Assuming all above expenses (excepting depreciation expenses) were paid out by cash, then we can solve the followings:

    a) What is the 2019 operating cash flow?

    Operating cash flow = EBIT+Depreciation - Tax = $57,200 + $12,100 - $12,705 = $56,595

    b) What is the 2019 cash flow to creditors?

    The cash flow to creditors = interest expense + redeemed in outstanding long-term debt = $8,900 + $4,000 = $12,900

    c) What is the 2019 cash flow to stockholders?

    The cash flow to stockholders = dividends - new equity issued = $10,143 - $2,900 = $7,243

    d) If net fixed assets increased by $23.140 during the year, what was the addition to Net working capital?

    Cash flow from assets = Cash flow to creditors + Cash flow to stockholders

    = $12,900 + $7,243 = $20,143

    Net capital expenses = Depreciation + Increase in fixed assets

    = $12,100 + $23.140 = $35,240

    Cash flow from assets = Operating cash flow - Change in NWC - Net capital expenses

    ⇔ $20,143 = $56,595 - Change in NWC - $35,240

    -> Change in NWC = $56,595 - $35,240 - $20,143 = $1,212
Know the Answer?
Not Sure About the Answer?
Get an answer to your question ✅ “Weiland Co. shows the following information on its 2019 income statement: sales = $178,000; costs = $103,600; other expenses = $5,100; ...” in 📙 Business if there is no answer or all answers are wrong, use a search bar and try to find the answer among similar questions.
Search for Other Answers
You Might be Interested in
While you are critiquing a recent presentation the intern has prepared, you notice that she looks at the ground more often than she looks at you and constantly shifts her weight from foot to foot.
Answers (2)
M has four liens, which were recorded in the following order: $150,000 on the mortgage, $2,000 to a general contractor for a new roof; $3,000 for unpaid county property taxes; and a $12,000 judgment for credit card debt.
Answers (1)
Total Assets for a company are $700,000; Accounts Payable is $75,000; Bonds Payable is $225,000; Common Stock is $300,000 and Retained Earnings is $100,000. The common-size percent for Accounts Payable is:
Answers (1)
Why is the feedback loop important? Multiple Choice It looks at what is working and what could be different to maximize efficiency. It describe how the company contributes to the world. It monitors progress so that corrective action can take place.
Answers (1)
A leftward shift of the supply curve for oil in the united states is most likely to result from:
Answers (1)
New Questions in Business
Which of the following is true about the self-employed health insurance deduction? a. Medical insurance is allowed as a deduction, subject to a dollar limitation. b. Long-term care insurance is allowed as a deduction, subject to a dollar limitation.
Answers (1)
Desires to maintain a capital structure of 80% equity and 20% debt. They currently have an effective tax rate of 30%. The company's cost of equity capital is 12%. To obtain their debt financing, they issue bonds with an interest rate of 10%.
Answers (2)
During 2017, Blossom Company disposed of Pine Division, a major component of its business. Blossom realized a gain of $2920000, net of taxes, on the sale of Pine's assets. Pine's operating losses, net of taxes, were $3580000 in 2017.
Answers (1)
On March 1, 2017, Carla Vista Co. acquired real estate, on which it planned to construct a small office building, by paying $84,500 in cash.
Answers (1)
Tools can be used safely for jobs that they were not designed to do. True or False
Answers (2)
Home » Business » Weiland Co. shows the following information on its 2019 income statement: sales = $178,000; costs = $103,600; other expenses = $5,100; depreciation expense = $12,100; interest expense = $8,900; taxes = $12,705; dividends = $10,143.
Sign Up Forgot Password?