Primare Corporation has provided the following data concerning last month's manufacturing operations. Purchases of raw materials $ 30,000 Indirect materials included in manufacturing overhead $ 4,590 Direct labor $ 58,900 Manufacturing overhead applied to work in process $ 88,100 Underapplied overhead $ 4,030 Inventories Beginning Ending Raw materials $ 11,100 $ 19,800 Work in process $ 54,300 $ 68,400 Finished goods $ 34,300 $ 42,700 Required: 1. Prepare a schedule of cost of goods manufactured for the month. 2. Prepare a schedule of cost of goods sold for the month. Assume the underapplied or overapplied overhead is closed to Cost of Goods Sold.

COGM 154,200

COGS 145,800

underapplied MO 4,030

Adjusted COGS 149,830

Explanation:

Materials used in production

beginning 11, 100

purchases 30,000

available 41, 100

ending (19,800)

used 21,300

Cost added

Materials 21, 300

Labor 58,900

Overhead 88, 100

Total 168,300

Beginning WIP 54,300

Cost added 168,300

Ending WIP (68,400)

COGM 154,200

Cost of Goods sold:

As the overhead was underapplied, the applied overhead is lower than the actual cost. So the company's needs to increase the overhead in the inventory thus, increase the COGS for the underapplied amount.

Finished goods beginning 34,300

COGM 154,200

Finished goods ending (42,700)

COGS 145,800

underapplied MO 4,030

Adjusted COGS 149,830