Ask Question
20 May, 05:36

Xion Co. budgets a selling price of $81 per unit, variable costs of $35 per unit, and total fixed costs of $281,000. During June, the company produced and sold 11,900 units and incurred actual variable costs of $362,000 and actual fixed costs of $296,000. Actual sales for June were $995,000. Prepare a flexible budget report showing variances between budgeted and actual results.

+1
Answers (1)
  1. 20 May, 06:43
    0
    Total Variance 70,600 fav.

    Explanation:

    Xion Co.

    Budget Analysis

    Acutal Budgeted Variances

    No of Units 11900 11900

    Sales Price Per unit $ 83.61 $ 81

    Sales Price $ 995,000 963,900 31,100 fav

    Variable Cost Per unit 30.42 $ 35

    Variable Costs $ 362,000 416500 54,500 fav

    Contribution Margin $ 633,000 547,400 85,600 fav

    Fixed Costs 296,000 $281,000 15,000 unfav

    Gross Profit 337,000 266400 70,600 fav

    We multiply the individual budgeted costs to the number of units to find the total budgeted costs. When the actual Revenues are greater than the budgeted revenues they are favorable. Similarly when the budgeted costs are greater than the actual costs they are also favorable.
Know the Answer?
Not Sure About the Answer?
Get an answer to your question ✅ “Xion Co. budgets a selling price of $81 per unit, variable costs of $35 per unit, and total fixed costs of $281,000. During June, the ...” in 📙 Business if there is no answer or all answers are wrong, use a search bar and try to find the answer among similar questions.
Search for Other Answers