Ask Question
12 December, 11:55

Miller Company's contribution format income statement for the most recent month is shown below:

Total Per Unit

Sales (33,000 units) $ 330,000 $ 10.00

Variable expenses 231,000 7.00

Contribution margin 99,000 $ 3.00

Fixed expenses 50,000

Net operating income $ 49,000

Required:

(Consider each case independently):

1. What is the revised net operating income if unit sales increase by 13%?

2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number of units sold increases by 24%?

3. What is the revised net operating income if the selling price increases by $1.20 per unit, fixed expenses increase by $7,000, and the number of units sold decreases by 4%?

4. What is the revised net operating income if the selling price per unit increases by 10%, variable expenses increase by 30 cents per unit, and the number of units sold decreases by 12%?

+5
Answers (1)
  1. 12 December, 15:35
    0
    Part 1. What is the revised net operating income if unit sales increase by 13%?

    Sales (33,000 units * ($10.00*1.13)) 372,900

    Less Variable expenses ($7.00 * 33,000) (231,000)

    Contribution margin 141,900

    Fixed expenses (50,000)

    Net operating income 91,900

    Part 2. What is the revised net operating income if the selling price decreases by $1.20 per unit and the number of units sold increases by 24%?

    Sales ((33,000 units*1.24) * ($10.00-$1.20)) 360,096

    Less Variable expenses ($7.00 * (33,000*1.24)) (286,440)

    Contribution margin 73,656

    Fixed expenses (50,000)

    Net operating income 23,656

    Part 3. What is the revised net operating income if the selling price increases by $1.20 per unit, fixed expenses increase by $7,000, and the number of units sold decreases by 4%?

    Sales ((33,000 units*0.96) * ($10.00+$1.20)) 354,816

    Less Variable expenses ($7.00 * (33,000*0.96) (221,760)

    Contribution margin 133,056

    Fixed expenses (50,000 + 7,000) (57,000)

    Net operating income 76,056

    Part 4. What is the revised net operating income if the selling price per unit increases by 10%, variable expenses increase by 30 cents per unit, and the number of units sold decreases by 12%?

    Sales ((33,000 units*0.88) * ($10.00*1.10)) 319,440

    Less Variable expenses (($7.00+$0.30) * (33,000*0.88)) (192,720)

    Contribution margin 126,720

    Fixed expenses (50,000)

    Net operating income 76,720

    Explanation:

    For each Part of this question you have to effect the line item with any adjustments mentioned.

    So move line by line of the original Contribution Format Income Statement to identify if the new assumptions would change either amount of units or the price.
Know the Answer?
Not Sure About the Answer?
Get an answer to your question ✅ “Miller Company's contribution format income statement for the most recent month is shown below: Total Per Unit Sales (33,000 units) $ ...” in 📙 Business if there is no answer or all answers are wrong, use a search bar and try to find the answer among similar questions.
Search for Other Answers