Ask Question
8 March, 10:16

Techno Company sells mobile phones worldwide. The company expects to sell 4100 comma 100 mobile phones for $ 185 each in January and 3 comma 800 mobile phones for $ 220 each in February. All sales are cash only. Techno expects cost of goods sold to average 50 % of sales revenue. The company expects to sell 4 comma 600 mobile phones in March for $ 280 each. Techno's target ending inventory is $ 9 comma 000 plus 50 % of the next month's cost of goods sold. 1. Prepare the sales budget for January and February. 2. Prepare the company's cost of goods sold, inventory, and purchases budget for January and February.

+1
Answers (1)
  1. 8 March, 12:12
    0
    See the explanation below.

    Explanation:

    Note: The 4,100 correct units for January is used instead of the mistakenly written one in the question.

    1. Prepare the sales budget for January and February.

    January sales revenue budget = 4,100 * $220 = $902,000

    February sales revenue budget = 3.800 * $220 = $836,000

    2. Prepare the company's cost of goods sold

    Cost of good sold

    January cost of good sold budget = $902,000 * 50% = $451,000

    February cost of good sold budget = $836,000 * 50% = $418,000

    Inventory

    March sales revenue budget = 4.600 * $280 = $1,288,000

    March cost of good sold budget = $1,288,000 * 50% = $644,000

    January ending inventory = $9,000 + (50% * $418,000) = $218,000

    February ending inventory = $9,000 + (50% * $644,000) = $331,000

    Purchase

    Beginning inventory + Purchases - ending inventory = cost of good sold

    Purchases = Cost of good - Beginning inventory + Ending inventory

    January purchases budget = $451,000 - 0 + $218,000 = $699,000

    February purchases budget = $418,000 - $218,000 + $331,000 = $531,000
Know the Answer?
Not Sure About the Answer?
Get an answer to your question ✅ “Techno Company sells mobile phones worldwide. The company expects to sell 4100 comma 100 mobile phones for $ 185 each in January and 3 ...” in 📙 Business if there is no answer or all answers are wrong, use a search bar and try to find the answer among similar questions.
Search for Other Answers